Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$523,000

NAL Estimated Property Value

5401 Wyndrook St, Fort Worth, TX, 76244

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,434 Sq Ft
price_per_sqft$160.16 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Disposal, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Simulated Wood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size11,996 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN22727-2-43
Lot Number43
SubdivisionKingsridge Addition
Land UseResidential
Legal DescriptionKINGSRIDGE ADDITION BLOCK 2 LOT 43
Census Tract113950
Assessed Land Value$100,000
Assessed Improvement Value$398,750
Assessment Year2025

About this property

An incredible home with everything you could want. Large quarter-acre lot with inground pool and hot tub. This home is warm and inviting with room for everyone. Gather in the open concept kitchen and living room. 5 true bedrooms with office space, game room, media room and dining. The large owner suite features a vaulted ceiling and huge ensuite bath with separate shower and a jetted soaking tub. Located only minutes from some of the cities best shopping areas and within the coveted Keller ISD. Pool table and living room entertainment center are negotiable. Recent AC replacement, Roof 2021, Gutters 2021

Investor Tools

Property Icon
$523,000
Estimated Property Value
$398,168Estimated Mortgage Balance
$124,832Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,027/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,714
$498,750
2025
$100,000
$398,750
$498,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,714
$498,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Unknown
$420,000
No
First
Oct 17, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,168
$124,832
23%
76%
$2,383/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,533/mo
+$1,037/mo
8.2%

City: Fort Worth

5401 Wyndrook St | Property Details | No Agent List