$465,609
NAL Estimated Property Value5402 4th St, Lubbock, TX, 79416
Off Market
Commercial
Investor Tools
$465,609
Estimated Property Value
$2,761,530Estimated Mortgage Balance
$465,609Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,914
$465,609
2025
N/A
$465,609
$465,609
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,914
$465,609
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$2,985,000
No
First
May 25, 2022
Jun 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,761,530
N/A
0%
593%
$17,897/mo
