Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$383,000

NAL Estimated Property Value

5402 Ariel St, Houston, TX, 77096

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,314 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.25 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringWood

Exterior

Private PoolPrivate Pool
Lot Size10,681 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN0924380000011
Lot Number11
SubdivisionKingston Terrace
Land UseResidential
Legal DescriptionLT 11 BLK 4 KINGSTON TERRACE
Census Tract421802
Assessed Land Value$294,080
Assessed Improvement Value$74,961
Assessment Year2025

About this property

RENOVATED & UPGRADED HOME WITH A LOVELY POOL ON A LARGE CORNER LOT.ALMOST EVERYTHING IN THIS HOUSE HAS BEEN REPLACED OR UPGRADED. ROOF IS STILL IN NEW CONDITION!CUSTOM HARDWOOD FLOORING, CUSTOM PORCELAIN TILES,UPGRADED QUARTZ COUNTERTOPS,UPGRADED CUSTOM CABINETS, UPGRADED MAYTAG SS APPL,DRAWER MICROWAVE. PLUMBING & LIGHT FIXTURES,RAINFALL SHOWER IN PRIMARY, CEILING FANS, HARDWARE THROUGHOUT. New grass just installed !

Investor Tools

Property Icon
$383,000
Estimated Property Value
$323,118Estimated Mortgage Balance
$59,882Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$813/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,845
$369,041
2025
$294,080
$74,961
$369,041
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,845
$369,041

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Triple 7 Homes Llc
Purchase Money Mortgage
$325,000
No
First
Jan 2, 2026
Aug 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,118
$53,882
14%
84%
$1,949/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,949/mo
+$277/mo
7.0%

City: Houston

5402 Ariel St | Property Details | No Agent List