$310,000
NAL Estimated Property Value5402 Coronado Dr, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOther
Exterior
Lot Size10,625 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26309240060500000
Lot Number50
SubdivisionLa Prada
Land UseResidential
Legal DescriptionLA PRADA 8 BLK 6 LT 50 INT202400044884 DD03012024 CO-DC 3092400605000 1CG30924006
Census Tract018129
Assessed Land Value$70,000
Assessed Improvement Value$237,710
Assessment Year2025
Investor Tools
$310,000
Estimated Property Value
$306,647Estimated Mortgage Balance
$3,353Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$307,710
2025
$70,000
$237,710
$307,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,785
$307,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$319,113
Yes
First
Mar 1, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,647
$3,353
1%
99%
$1,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,914/mo
+$58/mo
7.6%
