Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$269,097

NAL Estimated Property Value

5402 Forest Trails Dr, Houston, TX, 77084

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,598 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.22 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringTile

Exterior

Lot Size7,610 sqft

Building Information

Year Built1989
Garage Spaces2

Land Information

APN1155050200035
Lot Number35
SubdivisionWindsong
Land UseResidential
Legal DescriptionLT 35 BLK 20 WINDSONG SEC 2
Census Tract541500
Assessed Land Value$56,118
Assessed Improvement Value$212,979
Assessment Year2025

About this property

Welcome to your New Home situated on oversized corner Lot! Remodeled (May 2024) featuring interior paint and wood-like plank tile flooring throughout; recessed lights; Dream Kitchen with new (lower) Cabinets, Quartz C-tops, tile backsplash, deep single sink at corner window, and Frigidaire appliance package; Family Room with Vaulted Ceiling and nice corner Fireplace; Primary Bathroom updated with Walk-in Shower, double sink vanity, mirrors and fixtures; Secondary Bedrooms separated by Guest bathroom with upgraded vanity, mirrors and fixtures. Added Front Storm Door and Back Door (w/doggie door); New Hardware and light fixtures, 2" Faux Wood Blinds, Exterior Paint, hardiplank fascia/soffits, gutters and new Fence (2024); Roof (2017); Windows (2007); Tankless Hot Water Htr (2017); A/C (2011) No Flooding! Call for a Private Tour today!!

Investor Tools

Property Icon
$269,097
Estimated Property Value
$128,355Estimated Mortgage Balance
$140,742Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,208
$269,097
2025
$56,118
$212,979
$269,097
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,208
$269,097

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$132,500
No
First
Aug 13, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,355
$140,742
52%
48%
$795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,245/mo
+$795/mo
9.1%

City: Houston

5402 Forest Trails Dr | Property Details | No Agent List