Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$462,000

NAL Estimated Property Value

5402 Indigo St, Houston, TX, 77096

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,032 Sq Ft
price_per_sqft$214.07 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Vinyl

Exterior

Lot Size8,965 sqft

Building Information

Year Built1959
Stories1
Garage Spaces2

Land Information

APN0870530000011
Lot Number11
SubdivisionBraes View Terrace
Land UseResidential
Legal DescriptionLT 11 BLK 5 BRAES VIEW TERRACE
Census Tract421802
Assessed Land Value$266,640
Assessed Improvement Value$182,754
Assessment Year2025

About this property

3/2/2D Total makeover on corner lot featuring squared columns on the porch, rectified tile, recessed cans & shutters w/new fencing across the front of the house & softly landscaped flower beds. Low e vinyl windows featured t/o the house. Newly installed laminate flooring. Freshly painted light grey interior. Display cabinetry in formal living room/crown molding featured in the dining room. Recessed cans in the living room & den. Custom kitchen featuring exotic granite & dark grey subway backsplash w/double oven, ss refrigerator, & 5 burner gas cooktop. Both bathrooms have been retiled, w/new tile surround in hall bathroom. Primary bathroom features an oversized shower w/seat. New cabinet fronts in both bathrooms w/mirrors which light up. Walk in closet in primary. Replaced HVAC: 2022. Newly surfaced patio/walk alongside the garage with iron gate. Newly built & designed pergola over patio. Sheet-rocked/painted garage interior. New electrical panel to be installed. Walk to Bellaire H.S.

Investor Tools

Property Icon
$462,000
Estimated Property Value
$398,474Estimated Mortgage Balance
$63,526Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,593
$449,394
2025
$266,640
$182,754
$449,394
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,593
$449,394

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$405,000
No
First
Jun 25, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,474
$57,526
12%
86%
$2,429/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,429/mo
$-707/mo
4.5%

City: Houston