Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$177,000

NAL Estimated Property Value

5402 Lillian St, Baytown, TX, 77521

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,289 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.2 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile

Exterior

Lot Size8,742 sqft

Building Information

Year Built1962
Stories1
Garage Spaces5

Land Information

APN0920780000015
Lot Number15
SubdivisionCraigmont Place
Land UseResidential
Legal DescriptionLT 15 BLK 7 CRAIGMONT PLACE SEC 2
Census Tract253502
Assessed Land Value$33,095
Assessed Improvement Value$131,425
Assessment Year2025

About this property

This Beautiful, spacious and open inviting 3 bedroom/2 bath home is located in Baytown. Home was completely flipped and updated in Jan of 2021. Home features tile throughout the whole home. Brand new kitchen with upgraded tile backsplash and beautiful Quartz countertops. Home has a tiled sunroom that has brick wall and windows throughout, which is perfect for a workout room, reading room, yoga room, office or any other ideas you might want to use it for. Outside you will find a side driveway that leads to a detached garage with a carport, which is perfect for extra storage, auto area, workshop, he and/or she shed or whatever your heart desires. This home was built with lots of love and continues to give that love back to whoever lives in it. It certainly will not last long. Call now!!!!!

Investor Tools

Property Icon
$177,000
Estimated Property Value
$380,573Estimated Mortgage Balance
$177,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$942
$164,520
2025
$33,095
$131,425
$164,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$942
$164,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gi Investment Llc
Building Or Construction Loan
$400,000
No
First
Sep 15, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,573
N/A
0%
215%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,399/mo
$-677/mo
11.7%

City: Baytown

5402 Lillian St | Property Details | No Agent List