1view

$622,478

5403 Chapel Brook Dr, Houston, TX, 77069

Off Market

4 Beds

4 Bath

3,949 Sq Ft

Single Family Residence

$159.53 / sqft

Built in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

Exterior

Private Pool

Lot Size21,993 sqft

Building Information

Year Built2004

Garage Spaces4

Land Information

APN1187600040003

Lot Number3

SubdivisionChampion Forest

Land UseResidential

Legal DescriptionLT 3 BLK 4 CHAMPION FOREST SEC 11

Census Tract552902

Assessed Land Value$105,274

Assessed Improvement Value$517,204

Assessment Year2025

About this property

Luxurious home located in the HEART of Champions. This single-story estate boasts stunning custom features throughout including a full size wine fridge that holds over 60 bottles. You may never want to leave the resort-style backyard oasis situated on a massive 22,000 sqft lot with a covered patio and separate sitting area. Gorgeous custom-built SALT WATER pool and spa that features a waterfall with LED lighting and an in-floor cleaning system. As if this wasn't enough, you can relax all while listening to the high quality surround sound speakers. This custom home offers too many upgrades to list including custom cabinetry, tray ceilings, pocket doors and manicured landscaping throughout the entire property! You won't want to miss it.

Investor Tools

$622,478

Estimated Property Value

$300,000Estimated Mortgage Balance

$331,402Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,780 /month

Positive

Cash Flow Estimate:

$1,260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$451/month

$293/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,302

$622,478

2025

$105,274

$517,204

$622,478

Tax History

Year

Tax Paid

Assessed Value

2024

$2,302

$622,478

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$300,000

First

Sep 24, 2024

Oct 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,076

$331,402

53%

47%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$2,092/mo

+$358/mo

4.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area