$478,900
NAL Estimated Property Value5403 Landing View Ct, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size11,635 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces3
Land Information
APN7464-2003-011
Lot Number11
SubdivisionSavannah Landing Sec 1-2-3
Land UseResidential
Legal DescriptionSAVANNAH LANDING SEC 2 (A0403 A C H & B), BLOCK 3, LOT 11
Census Tract660614
Assessed Land Value$38,400
Assessed Improvement Value$440,500
Assessment Year2025
About this property
OPEN HOUSE ONLY. NO SHOWINGS.
Investor Tools
$478,900
Estimated Property Value
$278,394Estimated Mortgage Balance
$200,506Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,873 /month
Positive
Cash Flow Estimate:
$958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
$670/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,824
$478,900
2025
$38,400
$440,500
$478,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,824
$478,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$307,200
No
First
Jun 24, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,394
$200,506
41%
58%
$1,842/mo
