$178,000
NAL Estimated Property Value5403 Mcknight Dr, Odessa, TX, 79762
Recently Sold
8/06/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, None
FlooringTile, Hardwood
Exterior
Lot Size6,721 sqft
Building Information
Year Built1957
Land Information
APN28600.08568.00000
Lot Number10
SubdivisionSherwood 01-72
Land UseResidential
Legal DescriptionSHERWOOD 01-72 BLOCK 60 LOT 10
Census Tract000500
Assessed Land Value$26,880
Assessed Improvement Value$103,006
Assessment Year2025
About this property
SO much space and SO much charm! This adorable Odessa home features 4 spacious bedrooms with plenty of room for family, guests, a home office, or all three! The updated bathroom gives the home a fresh modern feel while still keeping its cozy character. Step outside to a massive backyard perfect for entertaining, pets, kids, trailers, future projects — you name it! Conveniently located in central Odessa just minutes from shopping, dining, schools, and entertainment.
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,070
$129,886
2025
$26,880
$103,006
$129,886
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,070
$129,886
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
