Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$911,000

NAL Estimated Property Value

5404 Alder Cir, Bellaire, TX, 77401

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,242 Sq Ft
price_per_sqft$276.06 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size2,997 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN1327600010003
Lot Number3
SubdivisionAlder Circle
Land UseResidential
Legal DescriptionLT 3 BLK 1 ALDER CIRCLE
Census Tract420900
Assessed Land Value$191,936
Assessed Improvement Value$642,667
Assessment Year2025

About this property

Zoned to the newly rebuilt and highly rated Bellaire High School, this luxurious Lovett patio home sits on a quiet cul-de-sac in the city of Bellaire. Designed for both entertaining and family living, it features first-floor living, tall ceilings, wide plank oak floors, and abundant natural light. The chef’s kitchen boasts custom cabinetry, a large central island, and premium Miele/Sub-Zero appliances. The spacious primary suite offers two outfitted walk-in closets, a private balcony, and a spa-like bath with marble tile, a 6-ft jetted tub, and a glass shower. The third-floor game room includes a full bath and closet, easily serving as a fourth bedroom, media room or office. Custom plantation shutters and professional landscaping complete this pristine gem, conveniently located near the Medical Center, Galleria, Downtown, and Westpark Tollway. A true custom home with elegance, comfort, and thoughtful design throughout.

Investor Tools

Property Icon
$911,000
Estimated Property Value
$595,649Estimated Mortgage Balance
$315,351Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,466 /month
Positive
Cash Flow Estimate:
$1,822 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,435/month
$2,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,669
$834,603
2025
$191,936
$642,667
$834,603
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,669
$834,603

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New City Mortgage Llc
Conventional
$600,000
No
First
Dec 5, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,649
$297,351
33%
65%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$5,598/mo
$-3,018/mo
3.4%

City: Bellaire

5404 Alder Cir | Property Details | No Agent List