$567,000
NAL Estimated Property Value5404 Golden Canary Ln # 51, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,393 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02172304520000
Lot Number51
SubdivisionFifty One East Condominiums
Land UseResidential
Legal DescriptionUNT 51 FIFTY ONE EAST CONDOMINIUMS PLUS .4329 % INT IN COM AREA
Census Tract002108
Assessed Land Value$107,864
Assessed Improvement Value$382,991
Assessment Year2025
About this property
You'll be impressed by an open floor plan that highlights a Great Room, dining room and kitchen. A contemporary kitchen with Stainless Steel appliances, walk-in pantry, and center island with single-basin sink, and dishwasher. The Master Suite features a sizable walk-in closet, and bath with dual vanities, and linen storage. On the second floor are two bedrooms, Bonus Room, full bath and linen closet. Sprinkler Sys:Yes
Investor Tools
$567,000
Estimated Property Value
$274,427Estimated Mortgage Balance
$292,573Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,402 /month
Positive
Cash Flow Estimate:
$1,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,049/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,756
$490,855
2025
$107,864
$382,991
$490,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,756
$490,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barton Creek Lending Group Llc
Conventional
$312,750
No
First
Feb 18, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,427
$306,573
52%
48%
$1,876/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,046/mo
+$42/mo
4.4%
