Last 24 Hours
$690,000
NAL Estimated Property Value5405 Joe Sayers Ave, Austin, TX, 78756
Off Market
3 Beds
2 Bath
2,584 Sq Ft
Duplex
$289.86 / sqft
Built in 1996Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Microwave, Free-Standing Gas Oven, Free-Standing Gas Range
FlooringTile, Wood
Exterior
Private PoolExterior FeaturesNone
Lot Size12,236 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces3
Land Information
APN02270506260000
Lot Number4
SubdivisionNorth Loop Terrace
Land UseResidential
Legal DescriptionLOT 4 BLK 13 NORTH LOOP TERRACE
Census Tract000205
Assessed Land Value$404,225
Assessed Improvement Value$255,388
Assessment Year2025
About this property
Outstanding Brentwood location! There are so many possibilities for this duplex on a large 0.28 acre lot. A great investor opportunity. No common walls between the living spaces. TWO two-car garages. Unit A (built 1935) is a single-story home with 1206 SqFt, two bedrooms, two baths, and 2 living areas; needs renovated to bring back to its original charm or possible tear-down. Unit B (built 1996) is a two-story home with 1378 SqFt, two spacious bedrooms and 2.5 baths for an excellent roommate or guest floorplan and move-in ready! Property being sold as-is. Washer, dryer, and refrigerators convey. This property has so much potential! Close to nearby trendy shopping and restaurants, main roads, highways, schools, and so much more.
Investor Tools
$690,000
Estimated Property Value
$476,688Estimated Mortgage Balance
$215,150Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,494 /month
Positive
Cash Flow Estimate:
$1,498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,692
$659,613
2025
$404,225
$255,388
$659,613
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,692
$659,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$525,000
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,688
$182,925
27%
69%
$3,148/mo
12.4%