$240,487
NAL Estimated Property Value5405 Rimes Ct, Killeen, TX, 76549
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Cooktop, Water Heater, Some Electric Appliances, Built In Oven, Cooktop
FlooringCeramic Tile
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size7,562 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces1
Land Information
APN405070
Lot Number8A
SubdivisionRimes Ranch Subdivision Phase I
Land UseResidential
Legal DescriptionRIMES RANCH SUBDIVISION PHASE I, BLOCK 002, LOT 008A
Census Tract023116
Assessed Land Value$45,000
Assessed Improvement Value$195,487
Assessment Year2025
About this property
3 bedroom, 2 bath home in Rimes Ranch. Home offers open layout with eat in kitchen and large living room. Split floor plan with master bedroom on one side and secondary bedrooms on other. Master bedroom has on suite with soaking tub, separate showers, 2 walk-in closets. Secondary bedrooms are good size. Back yard offers a covered patio and fenced yard. Close proximity military base, hospitals, airport.
Investor Tools
$240,487
Estimated Property Value
$149,938Estimated Mortgage Balance
$90,549Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,216
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,443 /month
Positive
Cash Flow Estimate:
$481 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,649
$240,487
2025
$45,000
$195,487
$240,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,649
$240,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans United Home Loans
Va
$166,749
Yes
First
Feb 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,938
$90,549
37%
62%
$1,000/mo
