$632,500
NAL Estimated Property Value5406 Brigantine Cay Ct, Texas City, TX, 77590
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Exterior FeaturesBalcony
Lot Size6,621 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces4
Land Information
APN3680-0002-0070-000
Lot Number70
SubdivisionGrand Cay Harbour Sec 2 (2007) Abst 4
Land UseResidential
Legal DescriptionGRAND CAY HARBOUR SEC 2 (2007) ABST 4, BLOCK 2, LOT 70, ACRES 0.152
Census Tract722001
Assessed Land Value$90,850
Assessed Improvement Value$576,300
Assessment Year2025
Investor Tools
$632,500
Estimated Property Value
$510,843Estimated Mortgage Balance
$121,657Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,795 /month
Positive
Cash Flow Estimate:
$1,265 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,763
$632,500
2025
$90,850
$576,300
$667,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,763
$632,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Communityamerica Cu
Conventional
$520,000
No
First
May 2, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$510,843
$121,657
19%
81%
$3,118/mo
