$211,000
NAL Estimated Property Value5406 Dove Forest Lane, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,776 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1115290000060
Lot Number60
SubdivisionAtascocita North
Land UseResidential
Legal DescriptionLT 60 BLK 3 ATASCOCITA NORTH SEC 1
Census Tract250701
Assessed Land Value$25,279
Assessed Improvement Value$161,166
Assessment Year2025
About this property
Come see this beautiful, recently renovated Atascocita North charmer !! Hurry, It won't last long !!!
Investor Tools
$211,000
Estimated Property Value
$211,708Estimated Mortgage Balance
$211,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,335 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,385
$186,445
2025
$25,279
$161,166
$186,445
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,385
$186,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$220,675
No
First
Feb 28, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,708
N/A
0%
100%
$1,324/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,604/mo
+$686/mo
13.0%
