$263,000
NAL Estimated Property Value5406 Dovetail Arbor Trce, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,754 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1390190060020
Lot Number20
Land UseResidential
Legal DescriptionLT 20 BLK 6 JASMINE HEIGHTS SEC 8
Census Tract542203
Assessed Land Value$51,383
Assessed Improvement Value$211,489
Assessment Year2025
About this property
This beautiful property is a must-see that won't last long.
Investor Tools
$263,000
Estimated Property Value
$245,178Estimated Mortgage Balance
$17,822Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,614
$262,872
2025
$51,383
$211,489
$262,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,614
$262,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$255,290
Yes
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,178
$17,694
6%
93%
$1,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,893/mo
+$257/mo
9.8%
