B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$460,000

NAL Estimated Property Value

5406 Mount Royal Cir, Houston, TX, 77069

Off Market

4 Beds

3 Bath

3,556 Sq Ft

Single Family Residence

$133.58 / sqft

Built in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Refrigerator

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size17,080 sqft

Building Information

Year Built1978

Stories2

Garage Spaces2

Land Information

APN1086600000007

Lot Number7

SubdivisionHuntwick Forest

Land UseResidential

Legal DescriptionLT 7 BLK 17 HUNTWICK FOREST SEC 10 R/P

Census Tract552902

Assessed Land Value$100,422

Assessed Improvement Value$316,296

Assessment Year2025

About this property

Beautifully maintained home in Huntwick, an established neighborhood filled with mature trees and timeless charm. Situated on a quiet, four-home cul-de-sac, this home features a whole-home Generac generator, 3-year-old roof, and PEX re-pipe. Enjoy a fully refurbished pool with diving board, and cobblestone patio–your own backyard oasis enclosed by a brick wall with iron gates for added privacy. Inside, a formal living, dining room and a wet bar make entertaining a breeze. Highlights include granite counters, Strauss crystal chandeliers, refinished herringbone floors, and a claw-foot tub on a granite slab. Nearly all windows are double-paned, with upgraded lighting and recent AC service. LOW TAXES, LOW HOA! Don’t miss this one!

Investor Tools

$460,000

Estimated Property Value

$380,684Estimated Mortgage Balance

$79,316Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,850 /month

Positive

Cash Flow Estimate:

$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$254/month

$167/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$745

$416,718

2025

$100,422

$316,296

$416,718

Tax History

Year

Tax Paid

Assessed Value

2024

$745

$416,718

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Credit Line (Revolving) / Heloc

$25,000

First

Aug 20, 2016

Aug 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$380,684

$78,316

17%

83%

$2,333/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$2,500/mo

$-50/mo

6.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area