$274,370
NAL Estimated Property Value5407 Arrowhead Drive, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringConcrete
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APN11121.005.0116.0
Lot Number116
SubdivisionBallard S Addition
Land UseResidential
Legal DescriptionLOT: 116 BLK: 5 SUBD: ARROWHEAD SHORES SEC A
Census Tract160216
Assessed Land Value$12,000
Assessed Improvement Value$262,370
Assessment Year2025
About this property
GORGEOUS 3 BD 2 BA SFR IN LIKE NEW CONDITION! Absolutely beautiful wood look stained concrete floors! Stunning granite countertops throughout! Stained cabinets and staineless appliances in the kitchen! This gorgoeus home sits on a sizable lot with a large garage!
Investor Tools
$274,370
Estimated Property Value
$162,083Estimated Mortgage Balance
$112,287Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$300/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,232
$274,370
2025
$12,000
$262,370
$274,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,232
$274,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$179,550
No
First
Apr 14, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,083
$112,287
40%
59%
$1,077/mo
