$215,841
NAL Estimated Property Value5407 Canyon Forest Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,952 sqft
Building Information
Year Built1980
Stories1
Garage Spaces1
Land Information
APN1144470120040
Lot Number40
SubdivisionInwood North
Land UseResidential
Legal DescriptionLT 40 BLK 12 017*I5645955-005-012-040 INWOOD NORTH SEC 5
Census Tract532900
Assessed Land Value$58,174
Assessed Improvement Value$157,667
Assessment Year2025
Investor Tools
$215,841
Estimated Property Value
$156,018Estimated Mortgage Balance
$60,123Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,295 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,062
$215,841
2025
$58,174
$157,667
$215,841
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,062
$215,841
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$171,830
No
First
Jun 4, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,018
$59,982
27%
72%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,031/mo
+$691/mo
9.6%
