Last 24 Hours
$541,000
NAL Estimated Property Value5407 Phillips Cir, Austin, TX, 78734
Off Market
3 Beds
2 Bath
1,985 Sq Ft
Single Family Residence
$269.52 / sqft
Built in 1979Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Lot Size1.47 acres
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces1
Land Information
APN01605801230000
Lot Number53
SubdivisionLa Hacienda Estates Sec 2
Land UseResidential
Legal DescriptionLOT 53 LA HACIENDA ESTATES SEC 2
Census Tract031400
Assessed Land Value$188,292
Assessed Improvement Value$154,421
Assessment Year2025
About this property
Perfect location for a home business in a prime location! Large cul de sac, gated, 1.47 acre lot. No restrictions, run your business from home. House need major renovations. Lake Travis schools, tucked away but close to the lake. Don't miss this opportunity!
Investor Tools
$541,000
Estimated Property Value
$626,850Estimated Mortgage Balance
$541,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,246 /month
Positive
Cash Flow Estimate:
$1,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,423
$342,713
2025
$188,292
$154,421
$342,713
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,423
$342,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southstar Bank Ssb
Sba Participation Trust Deed
$672,700
No
First
Aug 31, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$626,850
N/A
0%
116%
$4,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,034/mo
$-1,154/mo
6.4%
12.4%