$1,042,000
NAL Estimated Property Value5407 Raintree Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built2003
Stories2
Roof Type112
Garage Spaces4
Land Information
APN9100-00-003-0070-907
SubdivisionWaterbrook West
Land UseResidential
Legal DescriptionWATERBROOK WEST, ACRES 1, TRACT 7
Census Tract674507
Assessed Land Value$247,500
Assessed Improvement Value$507,018
Assessment Year2025
About this property
What a home! Almost 5,000 square feet, 6 bedrooms, 5 bathrooms, 3 car garage all on 1 acre! Formal living, large den with fireplace and wet bar nad high ceilings, oversized gourmet kitchen with island and breakfast bar, game room, extended driveway, patio area galore! A must see!!
Investor Tools
$1,042,000
Estimated Property Value
$251,600Estimated Mortgage Balance
$790,400Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,252 /month
Positive
Cash Flow Estimate:
$2,084 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,794
$751,256
2025
$247,500
$507,018
$754,518
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,794
$751,256
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$275,000
No
First
Nov 19, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,600
$776,400
75%
24%
$1,649/mo
