$192,480
NAL Estimated Property Value5408 33rd, Lubbock, TX
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
FlooringCarpet, Hardwood, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1966
Roof Type105
Garage Spaces2
Land Information
APNR38297
Lot Number2420
SubdivisionGreenlawn
Land UseResidential
Legal DescriptionGREENLAWN L 242
Census Tract001711
Assessed Land Value$25,000
Assessed Improvement Value$167,480
Assessment Year2025
Investor Tools
$192,480
Estimated Property Value
$138,109Estimated Mortgage Balance
$54,371Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,155 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,618
$192,480
2025
$25,000
$167,480
$192,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,618
$192,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Open End Mortgage / Open End With Future Advance Clause
$146,400
No
First
Apr 14, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,109
$54,371
28%
72%
$878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$878/mo
+$547/mo
8.9%
