Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$970,000

NAL Estimated Property Value

5408 Ellsworth Avenue, Dallas, TX, 75206

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,506 Sq Ft
price_per_sqft$229.45 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesPlumbed For Ice Maker

Exterior

Lot Size3,876 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000239221000100
Lot Number2
Land UseResidential
Legal DescriptionINTERURBAN HILLS BLK T/2922 W PT LT 2 ACS 0.089 INT202200229123 DD08232022 CO-DC 2922 00T 00200 1002922 00T
Census Tract000300
Assessed Land Value$174,420
Assessed Improvement Value$795,580
Assessment Year2025

About this property

Great investment opportunity in one of the most after Dallas urban areas. The Full Duplex includes 5408 ELLSWORTH Ave and 5410 ELLSWORTH Ave. 2 Bedroom 2 bath duplex with living areas, and a detached 2 car garage. The units are minutes away from White Rock Lake and Park, minutes from downtown and Mockingbird station. Don't miss this great opportunity !!

Investor Tools

Property Icon
$970,000
Estimated Property Value
$913,902Estimated Mortgage Balance
$56,098Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,820 /month
Positive
Cash Flow Estimate:
$1,940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,945/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,487
$970,000
2025
$174,420
$795,580
$970,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,487
$970,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$985,500
No
First
Aug 23, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$913,902
$56,098
5%
94%
$4,565/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$4,565/mo
$-2,135/mo
3.0%

City: Dallas

5408 Ellsworth Avenue | Property Details | No Agent List