$305,000
541 E Harrisburg, Odessa, TX, 79766
On Market
Just Added
About this property
Country living just outside Odessa city limits! Spacious 5-bedroom, 2-bath home with 2,584 sq ft on 1.84 acres in Sunrise South. Standing seam metal roof, stucco exterior, and covered porches front and back. Massive 1,520 sq ft steel carport fits multiple vehicles, work trucks, or RV. Mature trees, established lawn, storage building. Well water and septic. No HOA and no city taxes. Manufactured home elected as real property. Room to spread out with quick access to town.
Investor Tools
$0Estimated Mortgage Balance
$333,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
