Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$298,043

NAL Estimated Property Value

5410 Brooklyn Rose Dr, Rosharon, TX, 77583

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,729 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.27 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringVinyl

Exterior

Lot Size5,616 sqft

Building Information

Year Built2022
Garage Spaces1

Land Information

APN2499-01-004-0230-907
Lot Number23
SubdivisionCharleston Heights Sec 1
Land UseResidential
Legal DescriptionCHARLESTON HEIGHTS SEC 1, BLOCK 4, LOT 23
Census Tract670801
Assessed Land Value$65,000
Assessed Improvement Value$233,043
Assessment Year2025

About this property

Welcome to your dream home! This brand-new, stunning property is ready for you to move in. With high-end finishes and modern amenities, you'll enjoy luxury living in an advantageous location. Conveniently located off Highway 6 near 288 and 521 with easy access to Downtown Houston, the Medical Center, and the Beltway. This gorgeous one-story home has 3 spacious bedrooms and 2.5 bathrooms with Office/Study, and 2 car garage, including a master suite with a walk-in closet and a master bath. As you step inside this exquisite newly built home, you will be greeted by an impressive entryway that sets the tone for the entire property. The vinyl plank flooring throughout the house adds a touch of elegance and warmth to every room. The gourmet kitchen is sure to please with a large bar top overlooking the dining and family rooms, laminate countertops, island with 42" cabinets and a spacious pantry!

Investor Tools

Property Icon
$298,043
Estimated Property Value
$190,701Estimated Mortgage Balance
$107,342Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,701
$298,043
2025
$65,000
$233,043
$298,043
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,701
$298,043

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Lending Group Lp
Conventional
$202,499
No
First
Mar 29, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,701
$107,342
36%
64%
$1,215/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,215/mo
+$507/mo
6.9%

City: Rosharon

5410 Brooklyn Rose Dr | Property Details | No Agent List