$120,000
5410 Heron Dr, Houston, TX, 77033
On Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,693 sqft
Building Information
Year Built1949
Garage Spaces1
Land Information
APN0831680000003
Lot Number3
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 3 BLK 39 INWOOD TERRACE SEC 6
Census Tract331900
Assessed Land Value$70,975
Assessed Improvement Value$54,012
Assessment Year2025
About this property
Estate Sale. No Sellers Disclosure Buyer to Verify room dimensions and square footage.
Investor Tools
$0Estimated Mortgage Balance
$124,987Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,624
$124,987
2025
$70,975
$54,012
$124,987
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,624
$124,987
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,987
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
16.5%
