Last 24 Hours
$652,000
NAL Estimated Property Value5410 Nocturne Dr, Rosharon, TX, 77583
Off Market
3 Beds
3 Bath
2,020 Sq Ft
$74.21 / sqft
Built in 1981Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Exterior
Lot Size8,162 sqft
Building Information
Garage Spaces2
Land Information
APN6600-00-002-0200-907
Lot Number2
SubdivisionRosedale Addn
Land UseResidential
Legal DescriptionROSEDALE ADDN, BLOCK 2, LOT 2
Census Tract670801
Assessed Land Value$29,900
Assessed Improvement Value$20,640
Assessment Year2025
About this property
*** Investor Special *** Just 20 minutes from the Medical Center, this unrestricted property sits on two lots with endless potential! Features a spacious master suite above the garage and an impressive 40x40 barn—ideal for storage, a workshop, or future expansion. Includes a private well—no water bills—and all-electric utilities.
Investor Tools
$652,000
Estimated Property Value
$0Estimated Mortgage Balance
$652,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,912 /month
Positive
Cash Flow Estimate:
$1,304 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$797
$50,540
2025
$29,900
$20,640
$50,540
No
Tax History
Year
Tax Paid
Assessed Value
2025
$797
$50,540
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$652,000
100%
0%
$0/mo
12.4%