Last 24 Hours
$2,250
5411 Evergreen St, Bellaire, TX, 77401
On Market
3 Beds
1 Bath
1,363 Sq Ft
Single Family Residence
$1.65 / sqft
Built in 1955Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
HeatingAppliancesElectric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Wood
Exterior
Lot Size7,444 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0780070010004
Lot Number4
SubdivisionBlume Manor
Land UseResidential
Legal DescriptionLT 4 BLK 1 BLUME MANOR
Census Tract420900
Assessed Land Value$439,538
Assessed Improvement Value$6,800
Assessment Year2025
About this property
Adorable 3 bedroom house in the heart of Bellaire features home office open den/ dining room area, hardwood floors, lots of natural light, fenced yard, washer dryer and fridge included. Close proximity to Bellaire Rec center, Condit Elementary and Bellair High School.
Investor Tools
$0Estimated Mortgage Balance
$586,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,956
$446,338
2025
$439,538
$6,800
$446,338
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,956
$446,338
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$602,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
5.3%
12.4%