$674,310
NAL Estimated Property Value5411 Willis Avenue, Dallas, TX, 75206
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan
Exterior
Lot Size7,800 sqft
Building Information
Year Built1930
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000187339000000
Lot Number28
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 15/1939 LOT 28 INT202100274651 DD09132021 CO-DC 1939 015 02800 1001939 015
Census Tract001001
Assessed Land Value$546,000
Assessed Improvement Value$128,310
Assessment Year2025
About this property
2 bedroom 1 bath with a study or a nursery room, charming home located in the M Streets, Vickery Place Neighborhood. Newly renovated kitchen with state of the art appliances such as a stainless steel gas range, built in microwave and stainless steel refrigerator, it also has hardwood floors through out the home. The home has a great size backyard with a shaded deck, which is perfect for a dog owner. This home is blocks away from Trader Joe's and a few steps from a ton of restaurants and bars. Its a must see!!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,825
$674,310
2025
$546,000
$128,310
$674,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,825
$674,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bankers Financial Mortgage Group Ltd
Credit Line (Revolving) / Heloc
$141,700
No
First
May 8, 2008
Jun 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,033
$337,277
50%
50%
$2,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,430/mo
$2,559/mo
$-129/mo
4.3%
