Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$320,000

NAL Estimated Property Value

5412 Bryce Canyon Drive, Fort Worth, TX, 76137

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,620 Sq Ft
price_per_sqft$131.79 / sqft
Year BuiltBuilt in 1991

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size6,416 sqft

Building Information

Year Built1991
Stories1
Garage Spaces2

Land Information

APN31565-36-7
Lot Number7
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 36 LOT 7
Census Tract113920
Assessed Land Value$65,000
Assessed Improvement Value$232,606
Assessment Year2025

About this property

Come see this beautiful single story home in Park Glen! New floors updated this past year, large open family room and lots of light through the large windows. Kitchen has solid surface counter tops, pantry and a spacious dinette. Kitchen and bedrooms also have vaulted ceilings. The private master suite features separate shower and garden tub with walk in closet. Other bedrooms have large closets too. Back yard has trees, expanded patio and plenty of room for fun!

Investor Tools

Property Icon
$320,000
Estimated Property Value
$188,617Estimated Mortgage Balance
$131,383Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,207
$297,606
2025
$65,000
$232,606
$297,606
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,207
$297,606

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$207,824
Yes
First
Apr 24, 2020
May 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,617
$131,383
41%
59%
$1,285/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,351/mo
+$1,099/mo
9.2%

City: Fort Worth

5412 Bryce Canyon Drive | Property Details | No Agent List