$677,000
NAL Estimated Property Value5413 Castana Bnd, Bee Cave, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size8,751 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01218003090000
Lot Number2
SubdivisionBella Colinas Sec 2
Land UseResidential
Legal DescriptionLOT 2 BLK D BELLA COLINAS SEC 2
Census Tract036500
Assessed Land Value$215,122
Assessed Improvement Value$398,483
Assessment Year2025
About this property
Brand NEW energy-efficient home ready NOW! Single-level Paintbrush with beautiful ceiling treatments & arched doorways! Kitchen features horseshoe shaped counter open to spacious breakfast nook & family room. Master suite has his & her vanities, garden tub & separate shower with seat. Relish in outdoor activities, from biking to boating to golf to outdoor cooking. Known for their energy efficient features, our homes help you live a healthier & quieter lifestyle while saving thousands on utility bills.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$677,000
Estimated Property Value
$261,662Estimated Mortgage Balance
$415,338Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,259/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,720
$613,605
2025
$215,122
$398,483
$613,605
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,720
$613,605
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanflight Lending Llc
Conventional
$291,000
No
First
Feb 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,662
$415,338
61%
39%
$1,745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$1,820/mo
+$790/mo
4.6%
