$2,024,446
NAL Estimated Property Value5413 Guadalupe, Austin, TX, 78751
Off Market
Commercial
Highlights
Interior
FlooringConcrete, Tile
Exterior
Exterior FeaturesNone
Lot Size26,532 sqft
Building Information
Year Built1965
Stories1
Roof Type183
Land Information
APN02250907310000
Lot Number16&21
SubdivisionNorthfield Annex No 2
Land UseCommercial
Legal DescriptionLOT 16&21 BLK 1 NORTHFIELD ANNEX NO 2
Census Tract001503
Assessed Land Value$1,326,550
Assessed Improvement Value$697,896
Assessment Year2025
About this property
Owner can owner finance with $130,000 Down payment. bring offers owner is a great guy
Investor Tools
$2,024,446
Estimated Property Value
$1,462,387Estimated Mortgage Balance
$562,059Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,147 /month
Positive
Cash Flow Estimate:
$4,049 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$40,131
$2,024,446
2025
$1,326,550
$697,896
$2,024,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$40,131
$2,024,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pla Services Inc
Commercial
$1,575,000
No
First
Jul 1, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,462,387
$562,059
27%
72%
$9,443/mo
