$330,000
NAL Estimated Property Value5413 Post Ridge Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size7,405 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN34285-9-13
Lot Number13
SubdivisionRidgeview Estates Addition
Land UseResidential
Legal DescriptionRIDGEVIEW ESTATES ADDITION BLOCK 9 LOT 13
Census Tract105515
Assessed Land Value$60,000
Assessed Improvement Value$269,000
Assessment Year2025
About this property
Very nice 4-2-2 with open living areas. Island in kitchen, Corner fireplace. one of the largest single story homes built in Ridgview Estates. The home features large bedrooms and a huge master closet. This home is ready for a new owner to make their own.
Investor Tools
$330,000
Estimated Property Value
$180,479Estimated Mortgage Balance
$149,521Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,749
$329,000
2025
$60,000
$269,000
$329,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,749
$329,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$195,800
No
First
Mar 24, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,479
$149,521
45%
55%
$1,174/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,174/mo
+$2,396/mo
13.0%
