$1,949,000
NAL Estimated Property Value5414 Richmond Avenue, Dallas, TX, 75206
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Microwave, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler
FlooringHardwood, Tile
Exterior
Exterior FeaturesGas Grill, Rain Gutters, Lighting, Outdoor Grill
Lot Size7,200 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000187945000000
Lot Number4
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 30/1949 LT 4 RICHMOND AVE INT202200103927 DD04132022 CO-DC 1949 030 00400 1001949 030
Census Tract001002
Assessed Land Value$432,000
Assessed Improvement Value$1,440,060
Assessment Year2025
Investor Tools
$1,949,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,949,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,694 /month
Positive
Cash Flow Estimate:
$3,898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,280
$1,872,060
2025
$432,000
$1,440,060
$1,872,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$32,280
$1,872,060
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,949,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
N/A
+$3,170/mo
2.0%
