$417,000
NAL Estimated Property Value5416 Colonial Ct, Flower Mound, TX, 75028
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesOutdoor Kitchen, Outdoor Grill
Lot Size7,000 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR87075
Lot Number8
SubdivisionPrairie Creek
Land UseResidential
Legal DescriptionPRAIRIE CREEK BLK 1 LOT 8
Census Tract021721
Assessed Land Value$86,800
Assessed Improvement Value$322,862
Assessment Year2025
About this property
*Calling on all Investors* This two story 2,043 sqft, 3 Bedroom, 2.5 Bath sits in a solid neighborhood with a full outdoor kitchen and hot tub! This one is in need of minor TLC and some foundation work so bring your tool bag and vision to turn this one into a profitable investment, selling AS IS. With tons of curb appeal it will not last long! Bring us your CASH or Hard Money offers today!
Investor Tools
$417,000
Estimated Property Value
$335,031Estimated Mortgage Balance
$81,969Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,614
$409,662
2025
$86,800
$322,862
$409,662
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,614
$409,662
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$336,000
No
First
Mar 5, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,031
$81,969
19%
80%
$2,015/mo
