$240,000
NAL Estimated Property Value5416 Rio Ramos St, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2820-1002-002
Lot Number2
SubdivisionCold River Ranch Phase 1
Land UseResidential
Legal DescriptionCOLD RIVER RANCH PHASE 1 (A0562 H T & B) BLK 2 LOT 2
Census Tract660614
Assessed Land Value$22,500
Assessed Improvement Value$204,680
Assessment Year2025
About this property
4 Bedroom / 2 bath ranch style home located in Cold River Ranch subdivision. Beautiful architectural details throughout the home include arches, cathedral ceilings and tray ceilings. GREAT INVESTOR BUY! Home offers spacious rooms and living room area. Backyard is large. This home is being sold AS IS.
Investor Tools
$240,000
Estimated Property Value
$229,992Estimated Mortgage Balance
$10,008Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,315
$227,180
2025
$22,500
$204,680
$227,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,315
$227,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$229,761
Yes
First
Apr 17, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,992
N/A
0%
96%
$1,434/mo
