Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$642,000

5417 Edinburgh Dr, Waco, TX, 76710

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,982 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.26 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Other, Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters
Lot Size15,525 sqft

Building Information

Year Built1967
Stories2
Roof Type105
Garage Spaces3

Land Information

APN480241030059006
Lot Number2
SubdivisionInverness Place
Land UseResidential
Legal DescriptionINVERNESS PLACE LOT 2 BLOCK 5 ACRES .3564
Census Tract002600
Assessed Land Value$62,570
Assessed Improvement Value$672,210
Assessment Year2025

About this property

Well-loved, 2-story traditional beauty on a wonderful North Waco street! Lovely curb appeal with professional landscaping and mature trees. Welcoming entrance leads to the formal living area and formal dining space. Fully remodeled kitchen with beautiful granite, updated appliances, two sinks and more! Utility room with laundry sink features an adjacent workshop which is a dream! Family room is the perfect second living area showcasing a fireplace, box beam ceiling detail and access to the back patio. Downstairs isolated master suite with 4 additional bedrooms upstairs! Great isolated game room with separate entrance which could be used as a guest house. 3 car attached carport with fabulous storage. Patio to enjoy the peaceful, private backyard! A must see inside and out!

Investor Tools

Property Icon
$642,000
Estimated Property Value
$409,500Estimated Mortgage Balance
$278,930Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,852 /month
Positive
Cash Flow Estimate:
$1,284 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,491
$564,960
2025
$62,570
$672,210
$734,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,491
$564,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Unknown
$409,500
No
First
Jul 22, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,070
$278,930
43%
57%
$2,456/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$2,456/mo
$-1,102/mo
2.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5417 Edinburgh Dr | Property Details | No Agent List