Last 24 Hours
$225,593
NAL Estimated Property Value5417 Ricky St, Houston, TX, 77033
Off Market
3 Beds
2 Bath
1,496 Sq Ft
Single Family Residence
$104.95 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,502 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN0772470080020
Lot Number20
SubdivisionBayou Estates
Land UseResidential
Legal DescriptionLT 20 BLK H BAYOU ESTATES
Census Tract331800
Assessed Land Value$66,000
Assessed Improvement Value$159,593
Assessment Year2025
About this property
Investor or handyman special! This 3 bedroom, 2 bath home features a great layout, solid foundation, electrical, and plumbing. The roof requires some attention, but the remainder of the property primarily needs cosmetic updates. This property has excellent potential.
Investor Tools
$225,593
Estimated Property Value
$54,130Estimated Mortgage Balance
$171,463Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,354 /month
Positive
Cash Flow Estimate:
$451 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,288
$225,593
2025
$66,000
$159,593
$225,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,288
$225,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member Home Loan
Conventional
$75,660
No
First
Oct 22, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,130
$171,463
76%
24%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.2%
12.4%