$318,000
NAL Estimated Property Value5417 Trout Creek Court, Watauga, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size4,996 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN31787-13-19
Lot Number19
SubdivisionPark Vista Addition
Land UseResidential
Legal DescriptionPARK VISTA ADDITION BLOCK 13 LOT 19
Census Tract113917
Assessed Land Value$60,000
Assessed Improvement Value$255,276
Assessment Year2025
About this property
Spacious 2 story home with a very nice open concept. A MUST SEE! Fresh paint with earth tone colors throughout the home. Updated lighting and flooring in bathrooms. Kitchen with stainless steel appliances, breakfast nook in the kitchen with bay window. Nice size living room for family gatherings with a cozy fireplace. Spacious Master bedroom with his & her closets. Master Bath with garden tub. separate shower, dual sinks. Large backyard for relaxing and entertaining. Nearby eateries and grocery stores. Come and See!!!
Investor Tools
$318,000
Estimated Property Value
$97,891Estimated Mortgage Balance
$220,109Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,096
$315,276
2025
$60,000
$255,276
$315,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,096
$315,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Unknown
$114,000
No
First
Apr 19, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,891
$220,109
69%
31%
$684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$684/mo
+$1,766/mo
9.2%
