Last 24 Hours
$580,000
NAL Estimated Property Value5417 Wyndrook St, Fort Worth, TX, 76244
Off Market
4 Beds
4 Bath
3,555 Sq Ft
Single Family Residence
$150.49 / sqft
Built in 2005Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood
Exterior
Exterior FeaturesOutdoor Grill
Lot Size10,799 sqft
Building Information
Year Built2005
Stories2
Garage Spaces3
Land Information
APN22727-2-41
Lot Number41
SubdivisionKingsridge Addition
Land UseResidential
Legal DescriptionKINGSRIDGE ADDITION BLOCK 2 LOT 41
Census Tract113950
Assessed Land Value$100,000
Assessed Improvement Value$442,215
Assessment Year2025
About this property
Price just reduced to sell quickly. Beautiful home with 4 bedrooms, 3.5 baths, a separate office, a media room, and a 3 car garage. The exterior features a huge back yard, a fully covered patio with outdoor cooking area as well as a custom fire pit that is perfect for entertaining. Hardwood floors throughout the bottom floor brand new carpet upstairs and new paint throughout.. Custom lighting and a stone fireplace add to the luxury of the home. Close to Central high school in Keller ISD.
Investor Tools
$580,000
Estimated Property Value
$392,317Estimated Mortgage Balance
$187,683Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,266/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,290
$542,215
2025
$100,000
$442,215
$542,215
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,290
$542,215
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$428,000
No
First
Dec 30, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$392,317
$187,683
32%
68%
$2,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$3,167/mo
+$403/mo
7.4%
12.4%