Last 24 Hours
$146,417
NAL Estimated Property Value5418 Arapahoe St, Houston, TX, 77020
Off Market
3 Beds
1 Bath
920 Sq Ft
Single Family Residence
$152.17 / sqft
Built in 1948Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating CentralAppliancesDisposal, Microwave
Exterior
Lot Size4,147 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN0581450000005
Lot Number5
SubdivisionBuena Vista
Land UseResidential
Legal DescriptionLT 5 BLK 5 BUENA VISTA
Census Tract211400
Assessed Land Value$101,875
Assessed Improvement Value$44,542
Assessment Year2025
About this property
Cute Home in the city! Close proximity to major Highways, University's, Downtown attractions, and the Texas Medical Center. Gated front yard with room for parking. Private Screened in porch area to enjoy the weather or gardening. New windows and plumbing recently done. Schedule your tour today of this cute and affordable home!
Investor Tools
$146,417
Estimated Property Value
$292,910Estimated Mortgage Balance
$146,417Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$879 /month
Positive
Cash Flow Estimate:
$293 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,056
$146,417
2025
$101,875
$44,542
$146,417
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,056
$146,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Unknown
$148,628
No
First
Jul 21, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,910
N/A
0%
200%
$1,784/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,784/mo
$-62/mo
14.1%
12.4%