$296,831
NAL Estimated Property Value5418 Camaguey St, Houston, TX, 77023
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size2,100 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN0731430110019
Lot Number19
Land UseResidential
Legal DescriptionLT 19 BLK 4 SIMMS WOODS PAR R/P & EXTN
Census Tract310800
Assessed Land Value$90,450
Assessed Improvement Value$206,381
Assessment Year2025
About this property
Luxurious and modern home in a gated community near downtown Houston and University of Houston. Beautiful landscaping and architectural design, with green spaces, covered outdoor rec area with benches and fire pits, dog run, and extra parking for guests. Stylish interior with hardwood floors, open kitchen, and high-end finishes. Three bedrooms, two full baths, and spacious closets. Upstairs utility room and one-car garage. Fully fenced backyard with French drains. Close to downtown revitalization. Walking distance to Kipp Charter elementary school.
Investor Tools
$296,831
Estimated Property Value
$276,755Estimated Mortgage Balance
$20,076Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,612
$296,831
2025
$90,450
$206,381
$296,831
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,612
$296,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$286,150
No
First
Jul 10, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,755
$20,076
6%
93%
$1,716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,951/mo
$-229/mo
7.0%
