$388,000
NAL Estimated Property Value5418 Glenfield Spring Ln, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size6,595 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1351820010015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 1 HAMPTON CREEK SEC 2 AMEND
Census Tract555301
Assessed Land Value$56,883
Assessed Improvement Value$307,493
Assessment Year2025
About this property
Beautiful two story floor Plan, with breakfast area, granite countertops, tile flooring at family room, private study. This home has 4 bedrooms and 3 full baths. Spacious kitchen with lots of cabinet space and granite counter tops, open kitchen to living room. Great big game room area upstairs. Gorgeous spacious backyard with sprinkles system, covered patio great for family and friend gatherings.
Investor Tools
$388,000
Estimated Property Value
$270,155Estimated Mortgage Balance
$117,845Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,328 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$780/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,417
$364,376
2025
$56,883
$307,493
$364,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,417
$364,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Unknown
$296,400
No
First
Sep 2, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,155
$129,845
32%
70%
$1,778/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,558/mo
+$742/mo
10.2%
