$204,145
NAL Estimated Property Value5419 Shirley St, Baytown, TX, 77521
Recently Sold
9/23/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,741 sqft
Building Information
Year Built1968
Stories1
Garage Spaces4
Land Information
APN0994260000026
Lot Number26
SubdivisionCraigmont Place
Land UseResidential
Legal DescriptionLT 26 BLK 10 CRAIGMONT PLACE SEC 5
Census Tract253502
Assessed Land Value$32,643
Assessed Improvement Value$171,502
Assessment Year2025
About this property
Investor special, priced to sell! This Craigmont Place property offers 3 bedrooms, 2 bathrooms, an open-concept living room, and a roomy backyard. The neighborhood is conveniently close to schools, shopping, and major transportation routes. Sold As Is.
Investor Tools
$204,145
Estimated Property Value
$119,192Estimated Mortgage Balance
$84,953Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$136,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,225 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,214
$204,145
2025
$32,643
$171,502
$204,145
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,214
$204,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearpath Lending
Va
$131,780
Yes
First
Jul 14, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,192
$84,953
41%
58%
$791/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$791/mo
+$931/mo
10.1%
