Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,863,000

NAL Estimated Property Value

5420 Huntly Dr, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,257 Sq Ft
price_per_sqft$422.81 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Other, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBuilt-in Barbecue, Gas Grill, Rain Gutters, Lighting, Outdoor Grill, Outdoor Kitchen
Lot Size10,019 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN11069-15-15
Lot Number15
SubdivisionEdwards Ranch Riverhills Add
Land UseResidential
Legal DescriptionEDWARDS RANCH RIVERHILLS ADD BLOCK 15 LOT 15
Census Tract105405
Assessed Land Value$190,357
Assessed Improvement Value$1,367,639
Assessment Year2025

About this property

Custom Luxury in prestigious Edwards Ranch River Hills neighborhood conveniently located near Country Day School, Waterside restaurants and shops, Trinity Trails, Clear Fork, major highways, and private schools. This beautiful home offers the perfect combination of luxury and convenience. The home boasts large rooms, ample storage, 2 ensuite bedrooms, and Jack-and-Jill bedrooms, providing comfort and privacy for all. A chef’s dream kitchen, featuring a to-die-for large kitchen island that’s perfect for entertaining and meal preparation. An Outdoor Oasis: Enjoy the custom pool with a spa, and a possible media projector wall on the garage for outdoor movie nights. Gated Entry & Professional Landscaping: The property is beautifully landscaped, adding to its curb appeal and privacy. Experience the elegance and convenience of this gorgeous home in a sought-after location. Extras- car charging station in garage, east side of garage can be used as media area while enjoying the outside pool, spa, and 2 laundry rooms.

Investor Tools

Property Icon
$1,863,000
Estimated Property Value
$787,369Estimated Mortgage Balance
$1,075,631Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,178 /month
Positive
Cash Flow Estimate:
$3,726 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,690/month
$3,057/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,960
$1,557,996
2025
$190,357
$1,367,639
$1,557,996
No

Tax History

Year
Tax Paid
Assessed Value
2024
$34,960
$1,557,996

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond James Bank Na
Conventional
$800,000
No
First
Mar 12, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$787,369
$1,075,631
57%
42%
$4,543/mo

City: Fort Worth

5420 Huntly Dr | Property Details | No Agent List