$258,000
NAL Estimated Property Value5421 Morgan Oak Dr, Alvin, TX, 77511
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size6,434 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6649-3003-022
Lot Number22
SubdivisionMorgan's Landing Sec 3
Land UseResidential
Legal DescriptionMORGAN'S LANDING SEC 3 (A0480 H & W) (ALVIN) BLK 3 LOT 22
Census Tract661602
Assessed Land Value$18,100
Assessed Improvement Value$231,410
Assessment Year2025
About this property
Make the move BEFORE the NEW SCHOOL YEAR! This cute and beautiful home is located in Morgans Landing subdivision offering 3 bedrooms, 2 baths, study/office, with large and open concept to kitchen and living area.
Investor Tools
$258,000
Estimated Property Value
$164,757Estimated Mortgage Balance
$93,243Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,858
$247,315
2025
$18,100
$231,410
$249,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,858
$247,315
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$180,420
No
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,757
$110,243
40%
64%
$1,082/mo
