Last 24 Hours
$107,000
NAL Estimated Property Value5421 N Redell Road, Baytown, TX, 77521
$134,085 ARV
Off Market
3 Beds
2 Bath
1,152 Sq Ft
Single Family Residence
$108.51 / sqft
Built in 2016Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size6,983 sqft
Building Information
Year Built2016
Land Information
APN1254770000011
Lot Number11
SubdivisionPalomos Place Amend
Land UseResidential
Legal DescriptionLT 11 BLK 1 PALOMOS PLACE AMEND
Census Tract253502
Assessed Land Value$13,264
Assessed Improvement Value$45,766
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home located in the growing Baytown area, offering great potential for homeowners or investors alike. This property is in need of some TLC, making it a perfect opportunity to add your personal touch and build equity. The home features a functional layout with spacious living areas and a sizable lot with plenty of room to expand or customize. Conveniently located with easy access to major highways, shopping, and dining. Ideal for those looking for a project with upside potential.
Investor Tools
$107,000
Estimated Property Value
$45,790Estimated Mortgage Balance
$61,210Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$134,084
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$344
$59,030
2025
$13,264
$45,766
$59,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$344
$59,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vanderbilt Mortgage & Finance Inc
Unknown
$60,124
No
First
May 26, 2015
Jun 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,790
$61,210
57%
43%
$361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$361/mo
+$1,361/mo
19.3%
12.4%