$187,801
NAL Estimated Property Value5421 Prince Edward Ave, El Paso, TX, 79924
$215,987 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Water Heater, Exhaust Fan, Gas Water Heater, Range Hood
FlooringTile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,600 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APNC741-999-0290-5900
Lot Number30
SubdivisionColonia Verde
Land UseResidential
Legal Description29 COLONIA VERDE #2 LOT 30 (6600 SQ FT)
Census Tract000109
Assessed Land Value$31,774
Assessed Improvement Value$156,027
Assessment Year2025
About this property
Charming Home Ideal for Downsizers or First Time Home Buyers! It features two inviting living areas, three spacious bedrooms, 2 baths and a welcoming backyard great for entertaining.
Investor Tools
$187,801
Estimated Property Value
$180,597Estimated Mortgage Balance
$7,204Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$215,986
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,127 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,873
$187,801
2025
$31,774
$156,027
$187,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,873
$187,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Unknown
$181,649
No
First
Jan 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,597
$7,204
3%
96%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$1,090/mo
+$290/mo
8.8%
