$285,000
NAL Estimated Property Value5421 Westbrook Road, Houston, TX, 77016
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
FlooringTile
Exterior
Lot Size7,427 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0760190090170
Lot Number170
SubdivisionBristol Place
Land UseResidential
Legal DescriptionLT 170 BLK 9 BRISTOL PLACE
Census Tract230700
Assessed Land Value$54,579
Assessed Improvement Value$230,421
Assessment Year2025
About this property
Brand new construction home Built by TC BUILDERS! This 3 bedroom, 2 bath home has a beautifully designed floor plan. The high ceilings and open kitchen overlooking the living room is perfect for entertaining. A chef's dream kitchen with a large island and plenty of counter space. Tile flooring throughout the house, the primary bedroom has a walk-in closet, double sink on all bathrooms. This home has a spacious backyard with covered patio, 2 car garage attached, with a beautiful wrought iron gate and driveway gate in the front.
Investor Tools
$285,000
Estimated Property Value
$267,801Estimated Mortgage Balance
$17,199Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,874
$285,000
2025
$54,579
$230,421
$285,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,874
$285,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$276,450
No
First
Aug 12, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,801
$17,199
6%
94%
$1,658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,658/mo
+$64/mo
7.3%
